DBIllustration o65-25-65
© 2004
AutomatedPensions.com
DBIllustrationBank
Owner Age(s):
65
Employee Ages:
25, 65
Year:
2007
< Back to
DBIllustrationBank
3 Plan Comparison
Traditional
Defined Benefit Plan
Cash Balance Plan
Cross-Tested
Cash Balance Plan +
Profit Sharing Plan
Click for illustration-->
illustration
illustration
illustration
Defined Benefit Plan
Cost of owner(s)
$280,603
$203,639
$203,639
Owners' % of plan cost
84.5%
92.6%
see Owners' % of
Grand Total below
401(k) Plan
(includes
Profit Sharing)
optional/required
optional
optional
required
Additional benefit
to owner(s)
(includes owners'
401(k) deferral)
$34,000
$34,000
$32,650
Combined Plans
Total for owner(s)
$314,603
$237,639
$236,289
Owners' % of Grand Total
84.7%
91.7%
97.0%
Administrative expense:
high
twice as high
three times as high
Overall Grade
*
:
D
C
A
Comments:
Employee cost prohibitive.
< Back to
DBIllustrationBank
*Note that even poorly graded plans may be appropriate in certain situations, such as for lower benefit levels, or if the employee total compensation package is negotiable.
