DBIllustration o55-20-20-25-25-30
© 2004
AutomatedPensions.com
DBIllustrationBank
Owner Age(s):
55
Employee Ages:
20, 20, 25, 25, 30
Year:
2007
< Back to
DBIllustrationBank
3 Plan Comparison
Traditional
Defined Benefit Plan
Cash Balance Plan
Cross-Tested
Cash Balance Plan +
Profit Sharing Plan
Click for illustration-->
illustration
illustration
illustration
Defined Benefit Plan
Cost of owner(s)
$252,657
$153,926
$153,926
Owners' % of plan cost
95.2%
91.4%
see Owners' % of
Grand Total below
401(k) Plan
(includes
Profit Sharing)
optional/required
optional
optional
required
Additional benefit
to owner(s)
(includes owners'
401(k) deferral)
$34,000
$34,000
$32,200
Combined Plans
Total for owner(s)
$286,657
$187,926
$186,126
Owners' % of Grand Total
94.2%
89.7%
95.1%
Administrative expense:
high
twice as high
three times as high
Overall Grade
*
:
A
F
D-
Comments:
< Back to
DBIllustrationBank
*Note that even poorly graded plans may be appropriate in certain situations, such as for lower benefit levels, or if the employee total compensation package is negotiable.
