DBIllustration o55-20-20-20-25-25-30-30-35-35-40

DBIllustrationBank

Owner Age(s): 55
Employee Ages: 20, 20, 20, 25, 25, 30, 30, 35, 35, 40
Year: 2007


< Back to DBIllustrationBank
3 Plan Comparison Traditional
Defined Benefit Plan
Cash Balance Plan Cross-Tested
Cash Balance Plan +
Profit Sharing Plan
Click for illustration--> illustration illustration illustration
Defined Benefit Plan Cost of owner(s) $252,657 $153,926 $153,926
Owners' % of plan cost 83.1% 82.1% see Owners' % of
Grand Total below
401(k) Plan
(includes
Profit Sharing)
optional/required optional optional required
Additional benefit
to owner(s)
(includes owners'
401(k) deferral)
$34,000 $34,000 $29,800
Combined Plans Total for owner(s) $286,657 $187,926 $183,726
Owners' % of Grand Total 81.6% 78.9% 89.1%
Administrative expense: high twice as high three times as high
Overall Grade*: B F A-
Comments:


< Back to DBIllustrationBank

*Note that even poorly graded plans may be appropriate in certain situations, such as for lower benefit levels, or if the employee total compensation package is negotiable.