DBIllustration o45-20-25-30-35-40-45-50-55-60-65

DBIllustrationBank

Owner Age(s): 45
Employee Ages: 20, 25, 30, 35, 40, 45, 50, 55, 60, 65
Year: 2007


< Back to DBIllustrationBank
3 Plan Comparison Traditional
Defined Benefit Plan
Cash Balance Plan Cross-Tested
Cash Balance Plan +
Profit Sharing Plan
Click for illustration--> illustration illustration illustration
Defined Benefit Plan Cost of owner(s) $99,512 $93,596 $93,596
Owners' % of plan cost 39.2% 53.7% see Owners' % of
Grand Total below
401(k) Plan
(includes
Profit Sharing)
optional/required optional optional required
Additional benefit
to owner(s)
(includes owners'
401(k) deferral)
$29,000 $29,000 $37,250
Combined Plans Total for owner(s) $128,512 $122,596 $130,846
Owners' % of Grand Total 41.8% 53.6% 73.7%
Administrative expense: high twice as high three times as high
Overall Grade*: F F B-
Comments:


< Back to DBIllustrationBank

*Note that even poorly graded plans may be appropriate in certain situations, such as for lower benefit levels, or if the employee total compensation package is negotiable.