DBIllustration o35-25-65

DBIllustrationBank

Owner Age(s): 35
Employee Ages: 25, 65
Year: 2007


< Back to DBIllustrationBank
3 Plan Comparison Traditional
Defined Benefit Plan
Cash Balance Plan Cross-Tested
Cash Balance Plan +
Profit Sharing Plan
Click for illustration--> illustration illustration illustration
Defined Benefit Plan Cost of owner(s) $47,036 $56,995 $56,995
Owners' % of plan cost 61.1% 80.1% see Owners' % of
Grand Total below
401(k) Plan
(includes
Profit Sharing)
optional/required optional optional required
Additional benefit
to owner(s)
(includes owners'
401(k) deferral)
$29,000 $29,000 $25,850
Combined Plans Total for owner(s) $76,036 $85,995 $82,845
Owners' % of Grand Total 68.2% 81.4% 90.2%
Administrative expense: high twice as high three times as high
Overall Grade*: F C A+
Comments: Employee cost prohibitive.


< Back to DBIllustrationBank

*Note that even poorly graded plans may be appropriate in certain situations, such as for lower benefit levels, or if the employee total compensation package is negotiable.